Voxware Inc. (VOXW) Income Statement

Income Statement for Voxware Inc.  (VOXW) 
$ N/A N/A (N/A) Volume: N/A
Statement: View:
Income [+] in Thousands of Dollars
06/2009 06/2008 06/2007 06/2006 06/2005
Operating Revenue 14,527 23,384 15,420 15,478 17,502
Total Revenue 14,527 23,384 15,420 15,478 17,502
Adjustments to Revenue - - - - -
Cost of Revenue (5,995) (9,274) (6,153) (10,986) (7,799)
Cost of Sales With Depreciation 6,295 9,553 6,498 7,303 8,065
Gross Margin 8,532 14,110 9,267 4,492 9,703
Gross Operating Profit 8,532 14,110 9,267 4,492 9,703
Selling/General/Admin Expense (9,341) (9,433) (8,112) (7,847) (5,977)
Research & Development (3,686) (3,830) (2,783) (3,160) (2,274)
Advertising - - - - -
EBITDA (Operating Income Before Depreciation) (4,495) 847 (1,628) (6,515) 1,452
Depreciation & Amortization (300) (279) (345) (379) (1,896)
Depreciation, Unreconciled - - - - -
Amortization - - - 4,062 1,630
Amortization of Intangibles - - - - -
Operating Income (4,795) 568 (1,973) (6,894) (444)
Operating Profit After Depreciation (4,795) 568 (1,973) (6,894) (444)
Interest Income 43 24 37 - -
Earnings from Equity Interest - - - - -
Other Income, Net - - - (52) (69)
Income, Acquired in Process R&D - - - - -
Income, Restructuring and M&A - - - - -
Other Special Charges - - - - -
Total Income Before Interest Expense (EBIT) (4,752) 592 (1,936) (6,946) (513)
Interest Expense (71) - - (45) (247)
Income Before Tax (4,823) 592 (1,936) (6,991) (760)
Income Taxes (3) (7) - 228 -
Minority Interest - - - - -
Preferred Securities of Subsidiary Trust - - - - -
Other Special Charges (4,823) 592 (1,936) (6,991) -
Net Income from Continuing Operations (4,826) 585 (1,936) (6,763) (760)
Net Income from Discontinued Operations - - - - -
Net Income from Total Operations (4,826) 585 (1,936) (6,763) (760)
Normalized Income (4,826) 585 (1,936) (6,763) (760)
Extraordinary Income/Loss - - - - -
Special Income/Charges - - - - -
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common (4,826) 585 (1,936) (6,843) (1,456)
Other Gains - - - - -
Total Net Income (4,826) 585 (1,936) (6,763) (760)
Net Income Available for Common (4,826) 585 (1,936) (6,843) (1,456)
Results [+] in Dollars (Preferred Dividends in Thousands)
06/2009 06/2008 06/2007 06/2006 06/2005
Dividends Paid Per Share 0.00 0.00 0.00 0.00 0.00
Preferred Dividends - - - 80 696
Basic EPS from Continuing Operations -0.74 0.09 -0.31 -1.22 -3.78
Basic EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income -0.74 0.09 -0.31 -1.22 -3.78
Basic Normalized Net Income per Share -0.74 0.09 -0.31 -1.22 -3.78
Basic EPS from Total Operations -0.74 0.09 -0.31 -1.22 -3.78
Diluted EPS from Continuing Operations -0.74 0.09 -0.31 -1.22 -3.78
Diluted EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income -0.74 0.09 -0.31 -1.22 -3.78
Diluted Normalized Net Income per Share -0.74 0.09 -0.31 -1.22 -3.78
Excise Tax - - - - -
Diluted EPS from Total Operations -0.74 0.09 -0.31 -1.22 -3.78