Unitil Corp. (UTL) Income Statement

Income Statement for Unitil Corp.  (UTL) 
$ 26.83   -0.17 (-0.63%) Volume: 37.29 k 4:03 PM EST Feb 10, 2012
After Hours:  $ 26.83 0.00 (0.00%) Volume: 232  4:34 PM EST Feb 10, 2012
Statement: View:
Income [+] in Thousands of Dollars
12/2011 12/2010 12/2009 12/2008 12/2007
Operating Revenue 352,800 358,400 367,000 288,200 262,900
Total Revenue 352,800 358,400 367,000 288,200 N/A
Adjustments to Revenue 23,000 15,700 15,800 10,900 5,600
Cost of Revenue (254,800) (277,000) (292,700) (234,900) (212,900)
Cost of Sales With Depreciation 254,800 277,000 292,700 234,900 212,900
Gross Margin 98,000 81,400 74,300 53,300 50,000
Gross Operating Profit 75,000 65,700 58,500 42,400 44,400
Selling/General/Admin Expense (8,500) (8,800) (5,000) (2,800) -
Research & Development N/A N/A N/A N/A N/A
Advertising N/A N/A N/A N/A N/A
EBITDA (Operating Income Before Depreciation) 66,500 56,900 53,500 39,600 44,400
Depreciation & Amortization (29,300) (28,900) (27,400) (19,100) (17,800)
Depreciation, Unreconciled 29,300 28,900 27,400 19,100 17,800
Amortization N/A N/A N/A N/A N/A
Amortization of Intangibles N/A N/A N/A N/A N/A
Operating Income 37,200 28,000 26,100 20,500 26,600
Operating Profit After Depreciation 37,200 28,000 26,100 20,500 26,600
Interest Income - - 4,800 - -
Earnings from Equity Interest N/A N/A N/A N/A N/A
Other Income, Net (400) (300) (300) (300) (3,800)
Income, Acquired in Process R&D N/A N/A N/A N/A -
Income, Restructuring and M&A N/A N/A N/A N/A -
Other Special Charges - - - - -
Total Income Before Interest Expense (EBIT) 36,800 27,700 30,600 20,200 22,800
Interest Expense (20,400) (18,100) (20,600) (10,500) (9,600)
Income Before Tax 16,400 9,600 10,000 9,700 13,200
Income Taxes - - - - (4,500)
Minority Interest - - - - -
Preferred Securities of Subsidiary Trust N/A N/A N/A N/A N/A
Other Special Charges N/A N/A N/A N/A N/A
Net Income from Continuing Operations 16,400 9,600 10,000 9,700 8,700
Net Income from Discontinued Operations - - - - -
Net Income from Total Operations 16,400 9,600 10,000 9,700 8,700
Normalized Income 16,400 9,600 10,000 9,700 8,700
Extraordinary Income/Loss - - - - -
Special Income/Charges - - - - -
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common 16,300 9,500 9,900 9,600 8,600
Other Gains - - - - -
Total Net Income 16,400 9,600 10,000 9,700 8,700
Net Income Available for Common 16,300 9,500 9,900 9,600 8,600
Results [+] in Dollars (Preferred Dividends in Thousands)
12/2011 12/2010 12/2009 12/2008 12/2007
Dividends Paid Per Share 1.38 1.38 1.38 1.38 1.38
Preferred Dividends 100 100 100 100 100
Basic EPS from Continuing Operations 1.50 0.88 1.03 1.65 1.52
Basic EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income 1.50 0.88 1.03 1.65 1.52
Basic Normalized Net Income per Share 1.50 0.88 1.03 1.65 1.52
Basic EPS from Total Operations 1.50 0.88 1.03 1.65 1.52
Diluted EPS from Continuing Operations 1.50 0.88 1.03 1.65 1.52
Diluted EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income 1.50 0.88 1.03 1.65 1.52
Diluted Normalized Net Income per Share 1.50 0.88 1.03 1.65 1.52
Excise Tax N/A N/A N/A N/A N/A
Diluted EPS from Total Operations 1.50 0.88 1.03 1.65 1.52