Tel Instrument Electronics Corp. (TIK) Income Statement

Income Statement for Tel Instrument Electronics Corp.  (TIK) 
$ 7.14 R     -0.55 (-7.15%) Volume: 1.4 k 4:00 PM EST Feb 10, 2012
Statement: View:
Income [+] in Thousands of Dollars
03/2011 03/2010 03/2009 03/2008 03/2007
Operating Revenue 13,541 8,963 13,327 11,236 7,667
Total Revenue 13,541 8,963 13,327 11,236 7,667
Adjustments to Revenue - - - - -
Cost of Revenue (6,924) (4,524) (6,790) (6,246) (3,427)
Cost of Sales With Depreciation 7,219 4,705 6,976 6,438 3,686
Gross Margin 6,617 4,440 6,537 4,990 4,240
Gross Operating Profit 6,617 4,440 6,537 4,990 4,240
Selling/General/Admin Expense (2,902) (2,985) (2,917) (2,470) (2,699)
Research & Development (3,256) (3,756) (3,009) (2,791) (2,580)
Advertising - - - - -
EBITDA (Operating Income Before Depreciation) 459 (2,301) 610 (271) (1,040)
Depreciation & Amortization (295) (182) (187) (192) (259)
Depreciation, Unreconciled - - - - -
Amortization - - - - -
Amortization of Intangibles - - - - -
Operating Income 164 (2,483) 424 (463) (1,298)
Operating Profit After Depreciation 164 (2,483) 424 (463) (1,298)
Interest Income 1 1 4 16 43
Earnings from Equity Interest - - - - -
Other Income, Net (194) (2) - - -
Income, Acquired in Process R&D - - - - -
Income, Restructuring and M&A - - - - -
Other Special Charges - - - - -
Total Income Before Interest Expense (EBIT) (30) (2,484) 428 (446) (1,255)
Interest Expense (277) (49) (46) (42) (9)
Income Before Tax (306) (2,532) 381 (488) (1,264)
Income Taxes 179 1,094 (185) 158 515
Minority Interest - - - - -
Preferred Securities of Subsidiary Trust - - - - -
Other Special Charges (306) (2,532) 381 (488) (1,264)
Net Income from Continuing Operations (127) (1,439) 196 (331) (749)
Net Income from Discontinued Operations - - - (251) -
Net Income from Total Operations (127) (1,439) 196 (582) (749)
Normalized Income (127) (1,439) 196 (331) (749)
Extraordinary Income/Loss - - - - -
Special Income/Charges - - - - -
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common (127) (1,439) 196 (331) (749)
Other Gains - - - - -
Total Net Income (127) (1,439) 196 (582) (749)
Net Income Available for Common (127) (1,439) 196 (331) (749)
Results [+] in Dollars (Preferred Dividends in Thousands)
03/2011 03/2010 03/2009 03/2008 03/2007
Dividends Paid Per Share 0.00 0.00 0.00 0.00 0.00
Preferred Dividends - - - - -
Basic EPS from Continuing Operations -0.05 -0.56 0.08 -0.14 -0.33
Basic EPS from Discontinued Operations 0.00 0.00 0.00 -0.11 0.00
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income -0.05 -0.56 0.08 -0.25 -0.33
Basic Normalized Net Income per Share -0.05 -0.56 0.08 -0.14 -0.33
Basic EPS from Total Operations -0.05 -0.56 0.08 -0.25 -0.33
Diluted EPS from Continuing Operations -0.05 -0.56 0.08 -0.14 -0.33
Diluted EPS from Discontinued Operations 0.00 0.00 0.00 -0.11 0.00
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income -0.05 -0.56 0.08 -0.25 -0.33
Diluted Normalized Net Income per Share -0.05 -0.56 0.08 -0.14 -0.33
Excise Tax - - - - -
Diluted EPS from Total Operations -0.05 -0.56 0.08 -0.25 -0.33