Suburban Propane Partners L.P. (SPH) Income Statement

Income Statement for Suburban Propane Partners L.P.  (SPH) 
$ 40.90   0.12 (+0.29%) Volume: 192.34 k 4:06 PM EST Feb 10, 2012
Statement: View:
Income [+] in Millions of Dollars
09/2011 09/2010 09/2009 09/2008 09/2007
Operating Revenue 1,191 1,137 1,143 1,574 1,440
Total Revenue 1,191 1,137 1,143 1,574 1,440
Adjustments to Revenue - - - - -
Cost of Revenue (958) (888) (845) (1,348) (1,187)
Cost of Sales With Depreciation 958 888 845 1,348 1,188
Gross Margin 233 249 298 227 253
Gross Operating Profit 233 249 298 227 253
Selling/General/Admin Expense (54) (64) (57) (48) (56)
Research & Development - - - - -
Advertising - - - - -
EBITDA (Operating Income Before Depreciation) 179 184 241 179 196
Depreciation & Amortization (36) (31) (30) (28) (30)
Depreciation, Unreconciled 36 31 30 28 29
Amortization - - - - -
Amortization of Intangibles - - - - -
Operating Income 143 153 211 150 166
Operating Profit After Depreciation 143 153 211 150 166
Interest Income 0 0 1 3 4
Earnings from Equity Interest - - - - -
Other Income, Net - (9) (5) - -
Income, Acquired in Process R&D - - - - -
Income, Restructuring and M&A - - - - (1)
Other Special Charges - - - - -
Total Income Before Interest Expense (EBIT) 143 144 207 153 168
Interest Expense (27) (27) (39) (40) (39)
Income Before Tax 116 116 168 113 129
Income Taxes (1) (1) (2) (2) (6)
Minority Interest - - - - -
Preferred Securities of Subsidiary Trust - - - - -
Other Special Charges 116 116 168 113 129
Net Income from Continuing Operations 115 115 165 111 123
Net Income from Discontinued Operations - - - 44 4
Net Income from Total Operations 115 115 165 155 127
Normalized Income 115 115 165 111 125
Extraordinary Income/Loss - - - - -
Special Income/Charges - - - - (1)
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common 115 115 165 111 123
Other Gains - - - - -
Total Net Income 115 115 165 155 127
Net Income Available for Common 115 115 165 111 123
Results [+] in Dollars (Preferred Dividends in Millions)
09/2011 09/2010 09/2009 09/2008 09/2007
Dividends Paid Per Share 3.41 3.35 3.26 3.09 2.76
Preferred Dividends - - - - -
Basic EPS from Continuing Operations 3.24 3.26 4.99 3.39 3.79
Basic EPS from Discontinued Operations 0.00 0.00 0.00 1.33 0.12
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income 3.24 3.26 4.99 4.72 3.91
Basic Normalized Net Income per Share 3.24 3.26 4.99 3.39 3.84
Basic EPS from Total Operations 3.24 3.26 4.99 4.72 3.91
Diluted EPS from Continuing Operations 3.22 3.24 4.96 3.39 3.77
Diluted EPS from Discontinued Operations 0.00 0.00 0.00 1.33 0.12
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income 3.22 3.24 4.96 4.72 3.89
Diluted Normalized Net Income per Share 3.22 3.24 4.96 3.39 3.82
Excise Tax - - - - -
Diluted EPS from Total Operations 3.22 3.24 4.96 4.72 3.89