RadiSys Corp. (RSYS) Income Statement

Income Statement for RadiSys Corp.  (RSYS) 
$ 7.53   -0.43 (-5.40%) Volume: 124.56 k 4:00 PM EST Feb 10, 2012
Statement: View:
Income [+] in Thousands of Dollars
12/2011 12/2010 12/2009 12/2008 12/2007
Operating Revenue 330,865 284,311 304,273 372,584 325,232
Total Revenue 330,865 284,311 304,273 372,584 325,232
Adjustments to Revenue N/A - - - -
Cost of Revenue (219,738) (185,905) (198,649) (255,796) (230,577)
Cost of Sales With Depreciation 234,100 197,097 211,451 276,501 253,394
Gross Margin 111,127 98,406 105,624 116,788 94,655
Gross Operating Profit 111,127 98,406 105,624 116,788 94,655
Selling/General/Admin Expense (52,722) (45,532) (45,105) (50,837) (47,874)
Research & Development (44,625) (38,678) (41,886) (49,325) (46,242)
Advertising N/A - - - -
EBITDA (Operating Income Before Depreciation) 13,780 14,196 18,633 16,626 539
Depreciation & Amortization (17,284) (11,922) (15,390) (25,259) (27,245)
Depreciation, Unreconciled - - - - -
Amortization - - - - -
Amortization of Intangibles 2,922 730 2,588 4,554 4,428
Operating Income (3,504) 2,274 3,243 (8,633) (26,706)
Operating Profit After Depreciation (3,504) 2,274 3,243 (8,633) (26,706)
Interest Income - 636 1,122 3,059 6,405
Earnings from Equity Interest N/A - - - -
Other Income, Net 2,693 (154) 211 629 (169)
Income, Acquired in Process R&D N/A - - - -
Income, Restructuring and M&A (9,980) (1,575) (5,435) (575) (1,418)
Other Special Charges - - - (67,256) -
Total Income Before Interest Expense (EBIT) (10,791) 1,181 (859) (72,776) (21,888)
Interest Expense (1,870) (2,035) (2,373) (2,701) (1,678)
Income Before Tax (12,661) (854) (3,232) (75,477) (23,566)
Income Taxes 8,436 485 (39,335) 9,527 6,014
Minority Interest N/A - - - -
Preferred Securities of Subsidiary Trust N/A - - - -
Other Special Charges (12,661) (854) (3,232) (75,477) (23,566)
Net Income from Continuing Operations (4,225) (369) (42,567) (65,950) (17,552)
Net Income from Discontinued Operations - - - - -
Net Income from Total Operations (4,225) (369) (42,567) (65,950) (17,552)
Normalized Income 5,755 1,206 (37,132) 1,881 (16,134)
Extraordinary Income/Loss - - - - -
Special Income/Charges (9,980) (1,575) (5,435) (67,831) (1,418)
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common N/A (369) (42,567) (65,950) (17,552)
Other Gains - - - - -
Total Net Income (4,225) (369) (42,567) (65,950) (17,552)
Net Income Available for Common N/A (369) (42,567) (65,950) (17,552)
Results [+] in Dollars (Preferred Dividends in Thousands)
12/2011 12/2010 12/2009 12/2008 12/2007
Dividends Paid Per Share 0.00 0.00 0.00 0.00 0.00
Preferred Dividends N/A - - - -
Basic EPS from Continuing Operations -0.17 -0.02 -1.81 -2.92 -0.80
Basic EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income -0.17 -0.02 -1.81 -2.92 -0.80
Basic Normalized Net Income per Share 0.23 0.07 -1.58 0.08 -0.74
Basic EPS from Total Operations -0.17 -0.02 -1.81 -2.92 -0.80
Diluted EPS from Continuing Operations -0.17 -0.02 -1.81 -2.92 -0.80
Diluted EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income -0.17 -0.02 -1.81 -2.92 -0.80
Diluted Normalized Net Income per Share 0.23 0.07 -1.58 0.08 -0.74
Excise Tax N/A - - - -
Diluted EPS from Total Operations -0.17 -0.02 -1.81 -2.92 -0.80