Tenneco Packaging Inc. (PTV) Income Statement

Income Statement for Tenneco Packaging Inc.  (PTV) 
$ N/A N/A (N/A) Volume: N/A
Statement: View:
Income [+] in Millions of Dollars
12/2009 12/2008 12/2007 12/2006 12/2005
Operating Revenue 3,360 3,567 3,253 2,917 2,756
Total Revenue 3,360 3,567 3,253 2,917 2,756
Adjustments to Revenue - - - - -
Cost of Revenue (2,241) (2,638) (2,322) (2,027) (2,035)
Cost of Sales With Depreciation 2,241 2,638 2,322 2,027 2,035
Gross Margin 1,119 929 931 890 721
Gross Operating Profit 1,119 929 931 890 721
Selling/General/Admin Expense (349) (281) (286) (316) (269)
Research & Development - - - - -
Advertising - - - - -
EBITDA (Operating Income Before Depreciation) 770 648 645 574 452
Depreciation & Amortization (184) (182) (166) (145) (146)
Depreciation, Unreconciled 184 182 166 145 146
Amortization - - - - -
Amortization of Intangibles - - - - -
Operating Income 586 466 479 429 306
Operating Profit After Depreciation 586 466 479 429 306
Interest Income 1 2 5 6 4
Earnings from Equity Interest - - - 3 -
Other Income, Net (7) (6) (7) 25 2
Income, Acquired in Process R&D - - - - -
Income, Restructuring and M&A - (16) - 1 (6)
Other Special Charges - - - - -
Total Income Before Interest Expense (EBIT) 580 446 477 464 306
Interest Expense (94) (106) (96) (73) (82)
Income Before Tax 486 340 381 391 224
Income Taxes (177) (119) (135) (114) (81)
Minority Interest (1) (1) (2) - -
Preferred Securities of Subsidiary Trust - - - - -
Other Special Charges 486 340 381 391 -
Net Income from Continuing Operations 309 221 244 277 143
Net Income from Discontinued Operations 15 (4) 1 (3) (89)
Net Income from Total Operations 324 217 245 274 54
Normalized Income 309 237 244 276 149
Extraordinary Income/Loss - - - - -
Special Income/Charges - (16) - 1 (6)
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common 309 221 244 277 143
Other Gains - - - - -
Total Net Income 323 216 245 274 54
Net Income Available for Common 309 221 244 277 143
Results [+] in Dollars (Preferred Dividends in Millions)
12/2009 12/2008 12/2007 12/2006 12/2005
Dividends Paid Per Share 0.00 0.00 0.00 0.00 0.00
Preferred Dividends - - - - -
Basic EPS from Continuing Operations 2.33 1.68 1.86 2.01 0.96
Basic EPS from Discontinued Operations 0.12 -0.03 0.01 -0.02 -0.60
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income 2.45 1.65 1.87 1.99 0.36
Basic Normalized Net Income per Share 2.33 1.80 1.86 2.00 1.00
Basic EPS from Total Operations 2.45 1.65 1.87 1.99 0.36
Diluted EPS from Continuing Operations 2.31 1.66 1.84 1.98 0.96
Diluted EPS from Discontinued Operations 0.11 -0.03 0.01 -0.02 -0.60
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income 2.42 1.63 1.85 1.96 0.36
Diluted Normalized Net Income per Share 2.31 1.78 1.84 1.97 1.00
Excise Tax - - - - -
Diluted EPS from Total Operations 2.42 1.63 1.85 1.96 0.36