Planar Systems Inc. (PLNR) Income Statement

Income Statement for Planar Systems Inc.  (PLNR) 
$ 2.15   0.0695 (+3.34%) Volume: 29.11 k 3:59 PM EST Feb 10, 2012
Statement: View:
Income [+] in Thousands of Dollars
09/2011 09/2010 09/2009 09/2008 09/2007
Operating Revenue 186,504 175,668 174,931 259,310 272,215
Total Revenue 186,504 175,668 174,931 259,310 272,215
Adjustments to Revenue - - - - -
Cost of Revenue (132,202) (128,224) (124,604) (204,241) (200,563)
Cost of Sales With Depreciation 134,365 131,201 128,643 210,293 205,461
Gross Margin 54,302 47,444 50,327 55,069 71,652
Gross Operating Profit 54,302 47,444 50,327 55,069 71,652
Selling/General/Admin Expense (42,765) (38,123) (43,451) (57,735) (62,348)
Research & Development (10,748) (10,515) (9,851) (11,378) (15,276)
Advertising - - - - -
EBITDA (Operating Income Before Depreciation) 789 (1,194) (2,975) (14,044) (5,972)
Depreciation & Amortization (4,155) (5,447) (6,725) (12,652) (12,300)
Depreciation, Unreconciled - - - - -
Amortization - - - - -
Amortization of Intangibles 1,992 2,470 2,686 6,600 7,402
Operating Income (3,366) (6,641) (9,700) (26,696) (18,272)
Operating Profit After Depreciation (3,366) (6,641) (9,700) (26,696) (18,272)
Interest Income 22 - 164 298 1,730
Earnings from Equity Interest - - - - -
Other Income, Net (204) 1,911 8,287 (223) 110
Income, Acquired in Process R&D - - - - -
Income, Restructuring and M&A - - (1,867) (1,685) (4,066)
Other Special Charges (1,060) (3,388) - (75,082) (131)
Total Income Before Interest Expense (EBIT) (4,608) (8,118) (3,116) (103,388) (20,629)
Interest Expense - (62) (231) (1,150) (1,096)
Income Before Tax (4,608) (8,180) (3,347) (104,538) (21,725)
Income Taxes (98) 3,075 (77) (673) (1,459)
Minority Interest - - - - -
Preferred Securities of Subsidiary Trust - - - - -
Other Special Charges (4,608) (8,180) (3,347) (104,538) (21,725)
Net Income from Continuing Operations (4,706) (5,105) (3,424) (105,211) (23,184)
Net Income from Discontinued Operations - - - 15,453 -
Net Income from Total Operations (4,706) (5,105) (3,424) (89,758) (23,184)
Normalized Income (3,646) (1,717) (1,557) (28,444) (18,987)
Extraordinary Income/Loss - - - - -
Special Income/Charges (1,060) (3,388) (1,867) (76,767) (4,197)
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common (4,706) (5,105) (3,424) (105,211) (23,184)
Other Gains - - - - -
Total Net Income (4,706) (5,105) (3,424) (89,758) (23,184)
Net Income Available for Common (4,706) (5,105) (3,424) (105,211) (23,184)
Results [+] in Dollars (Preferred Dividends in Thousands)
09/2011 09/2010 09/2009 09/2008 09/2007
Dividends Paid Per Share 0.00 0.00 0.00 0.00 0.00
Preferred Dividends - - - - -
Basic EPS from Continuing Operations -0.24 -0.27 -0.19 -5.92 -1.33
Basic EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income -0.24 -0.27 -0.19 -5.92 -1.33
Basic Normalized Net Income per Share -0.19 -0.09 -0.09 -1.60 -1.09
Basic EPS from Total Operations -0.24 -0.27 -0.19 -5.92 -1.33
Diluted EPS from Continuing Operations -0.24 -0.27 -0.19 -5.92 -1.33
Diluted EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income -0.24 -0.27 -0.19 -5.92 -1.33
Diluted Normalized Net Income per Share -0.19 -0.09 -0.09 -1.60 -1.09
Excise Tax - - - - -
Diluted EPS from Total Operations -0.24 -0.27 -0.19 -5.92 -1.33