ORBCOMM Inc. (ORBC) Income Statement

Income Statement for ORBCOMM Inc.  (ORBC) 
$ 3.47   -0.04 (-1.14%) Volume: 85.59 k 4:00 PM EST Feb 10, 2012
Statement: View:
Income [+] in Thousands of Dollars
12/2010 12/2009 12/2008 12/2007 12/2006
Operating Revenue 36,676 27,566 30,092 28,152 24,520
Total Revenue 36,676 27,566 30,092 28,152 24,520
Adjustments to Revenue - - - - -
Cost of Revenue (8,713) (7,964) (12,674) (15,653) (18,433)
Cost of Sales With Depreciation 14,194 27,151 15,910 18,068 20,806
Gross Margin 27,963 19,602 17,418 12,499 6,087
Gross Operating Profit 27,963 19,602 17,418 12,499 6,087
Selling/General/Admin Expense (16,728) (27,078) (18,927) (17,687) (15,731)
Research & Development (663) (714) (1,122) (1,060) (1,814)
Advertising - - - - -
EBITDA (Operating Income Before Depreciation) 10,572 (8,190) (2,631) (6,248) (11,458)
Depreciation & Amortization (5,481) (19,187) (3,236) (2,415) (2,373)
Depreciation, Unreconciled - - - - -
Amortization - - - - -
Amortization of Intangibles - - - - -
Operating Income 5,091 (27,377) (5,867) (8,663) (13,831)
Operating Profit After Depreciation 5,091 (27,377) (5,867) (8,663) (13,831)
Interest Income 218 85 1,599 5,258 2,582
Earnings from Equity Interest - - - - -
Other Income, Net (16) 54,374 (842) 25 271
Income, Acquired in Process R&D - - - - -
Income, Restructuring and M&A - - - - -
Other Special Charges (6,509) (29,244) 1,240 - -
Total Income Before Interest Expense (EBIT) (1,216) (2,162) (3,870) (3,380) (10,978)
Interest Expense (192) (193) (199) (209) (237)
Income Before Tax (1,408) (2,355) (4,069) (3,589) (11,215)
Income Taxes 216 - - - -
Minority Interest (224) (130) (471) - -
Preferred Securities of Subsidiary Trust - - - - -
Other Special Charges (1,408) (2,355) - - -
Net Income from Continuing Operations (1,192) (2,355) (4,540) (3,589) (11,215)
Net Income from Discontinued Operations (3,753) (954) - - -
Net Income from Total Operations (4,945) (3,309) (4,540) (3,589) (11,215)
Normalized Income 5,317 26,889 (5,780) (3,589) (11,215)
Extraordinary Income/Loss - - - - -
Special Income/Charges (6,509) (29,244) 1,240 - -
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common (1,192) (2,355) (4,540) (3,589) (29,646)
Other Gains - - - - -
Total Net Income (5,169) (3,439) (4,540) (3,589) (11,215)
Net Income Available for Common (1,192) (2,355) (4,540) (3,589) (29,646)
Results [+] in Dollars (Preferred Dividends in Thousands)
12/2010 12/2009 12/2008 12/2007 12/2006
Dividends Paid Per Share 0.00 0.00 0.00 0.00 0.00
Preferred Dividends - - - - 18,431
Basic EPS from Continuing Operations -0.03 -0.06 -0.11 -0.09 -2.80
Basic EPS from Discontinued Operations -0.09 -0.02 0.00 0.00 0.00
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income -0.12 -0.08 -0.11 -0.09 -2.80
Basic Normalized Net Income per Share 0.13 0.69 -0.14 -0.09 -2.80
Basic EPS from Total Operations -0.12 -0.08 -0.11 -0.09 -2.80
Diluted EPS from Continuing Operations -0.03 -0.06 -0.11 -0.09 -2.80
Diluted EPS from Discontinued Operations -0.09 -0.02 0.00 0.00 0.00
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income -0.12 -0.08 -0.11 -0.09 -2.80
Diluted Normalized Net Income per Share 0.13 0.69 -0.14 -0.09 -2.80
Excise Tax - - - - -
Diluted EPS from Total Operations -0.12 -0.08 -0.11 -0.09 -2.80