Northgate Minerals Corp. (NXG) Income Statement

Income Statement for Northgate Minerals Corp.  (NXG) 
$ N/A N/A (N/A) Volume: N/A
Statement: View:
Income [+] in Thousands of Dollars
12/2010 12/2009 12/2008 12/2007 12/2006
Operating Revenue 485,047 484,976 460,988 337,546 411,313
Total Revenue 485,047 484,976 460,988 337,546 411,313
Adjustments to Revenue - - - - -
Cost of Revenue (344,687) (315,241) (343,315) (227,758) (214,096)
Cost of Sales With Depreciation 344,687 315,437 343,529 256,820 236,033
Gross Margin 140,360 169,735 117,673 109,788 197,217
Gross Operating Profit 140,360 169,735 117,673 109,788 197,217
Selling/General/Admin Expense (14,201) (13,932) (13,847) (10,461) (8,209)
Research & Development N/A N/A N/A N/A N/A
Advertising N/A N/A N/A N/A N/A
EBITDA (Operating Income Before Depreciation) 126,159 155,803 103,826 99,327 189,008
Depreciation & Amortization (114,031) (104,322) (67,504) (63,202) (57,528)
Depreciation, Unreconciled 114,031 104,126 67,290 34,140 35,591
Amortization - - - - -
Amortization of Intangibles - - - - -
Operating Income 12,128 51,481 36,322 36,125 131,480
Operating Profit After Depreciation 12,128 51,481 36,322 36,125 131,480
Interest Income 2,886 2,222 7,172 17,124 4,013
Earnings from Equity Interest - - - - -
Other Income, Net 10,509 (20) 17,521 14,524 (10,345)
Income, Acquired in Process R&D - - - - -
Income, Restructuring and M&A - - - - -
Other Special Charges (80,785) (95,828) (20,310) (34,374) (1,553)
Total Income Before Interest Expense (EBIT) (55,262) (42,145) 40,705 33,399 123,595
Interest Expense (710) (642) (235) - -
Income Before Tax (55,972) (42,787) 40,470 33,399 123,595
Income Taxes (15,732) (6,719) (29,750) 6,026 (16,853)
Minority Interest - - - - -
Preferred Securities of Subsidiary Trust - - - - -
Other Special Charges (55,972) (42,787) 40,470 33,399 123,595
Net Income from Continuing Operations (71,704) (49,506) 10,720 39,425 106,742
Net Income from Discontinued Operations - - - - -
Net Income from Total Operations (71,704) (49,506) 10,720 39,425 106,742
Normalized Income 9,081 46,322 31,030 73,799 108,295
Extraordinary Income/Loss - - - - -
Special Income/Charges (80,785) (95,828) (20,310) (34,374) (1,553)
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common (71,704) (49,506) 10,720 39,425 106,742
Other Gains - - - - -
Total Net Income (71,704) (49,506) 10,720 39,425 106,742
Net Income Available for Common (71,704) (49,506) 10,720 39,425 106,742
Results [+] in Dollars (Preferred Dividends in Thousands)
12/2010 12/2009 12/2008 12/2007 12/2006
Dividends Paid Per Share 0.00 0.00 0.00 0.00 0.00
Preferred Dividends - - - - -
Basic EPS from Continuing Operations -0.25 -0.19 0.04 0.16 0.50
Basic EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income -0.25 -0.19 0.04 0.16 0.50
Basic Normalized Net Income per Share 0.03 0.18 0.12 0.30 0.51
Basic EPS from Total Operations -0.25 -0.19 0.04 0.16 0.50
Diluted EPS from Continuing Operations -0.25 -0.19 0.04 0.15 0.48
Diluted EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income -0.25 -0.19 0.04 0.15 0.48
Diluted Normalized Net Income per Share 0.03 0.18 0.12 0.28 0.49
Excise Tax N/A N/A N/A N/A N/A
Diluted EPS from Total Operations -0.25 -0.19 0.04 0.15 0.48