Merge Healthcare Inc. (MRGE) Income Statement

Income Statement for Merge Healthcare Inc.  (MRGE) 
$ 5.93   -0.14 (-2.31%) Volume: 499.09 k 4:00 PM EST Feb 10, 2012
Statement: View:
Income [+] in Thousands of Dollars
12/2010 12/2009 12/2008 12/2007 12/2006
Operating Revenue 140,332 66,841 56,735 59,572 74,322
Total Revenue 140,332 66,841 56,735 59,572 74,322
Adjustments to Revenue - - - - -
Cost of Revenue (52,146) (14,521) (16,793) (20,811) (25,123)
Cost of Sales With Depreciation 64,563 19,377 20,072 29,348 30,655
Gross Margin 88,186 52,320 39,942 38,761 49,199
Gross Operating Profit 88,186 52,320 39,942 38,761 49,199
Selling/General/Admin Expense (42,709) (22,208) (29,774) (48,057) (48,852)
Research & Development (20,064) (10,689) (13,240) (21,065) (19,364)
Advertising - - - - -
EBITDA (Operating Income Before Depreciation) 25,413 19,423 (3,072) (30,361) (19,017)
Depreciation & Amortization (19,257) (7,622) (6,809) (16,746) (9,565)
Depreciation, Unreconciled 6,840 2,766 3,530 8,209 4,033
Amortization - - - - -
Amortization of Intangibles - - - - -
Operating Income 6,156 11,801 (9,881) (47,107) (28,582)
Operating Profit After Depreciation 6,156 11,801 (9,881) (47,107) (28,582)
Interest Income 58 50 268 1,233 2,548
Earnings from Equity Interest - - - - -
Other Income, Net (9,152) (7,372) (564) (1,714) 133
Income, Acquired in Process R&D - - - - -
Income, Restructuring and M&A - - - - -
Other Special Charges (5,006) (1,613) (11,816) (124,131) (223,505)
Total Income Before Interest Expense (EBIT) (7,944) 2,866 (21,993) (171,719) (249,406)
Interest Expense (17,218) (2,716) (1,750) (89) (67)
Income Before Tax (25,162) 150 (23,743) (171,808) (249,473)
Income Taxes 13,646 135 60 240 (9,450)
Minority Interest - - - - -
Preferred Securities of Subsidiary Trust - - - - -
Other Special Charges (25,162) 150 (23,743) (171,808) (249,473)
Net Income from Continuing Operations (11,516) 285 (23,683) (171,568) (258,923)
Net Income from Discontinued Operations - - - - -
Net Income from Total Operations (11,516) 285 (23,683) (171,568) (258,923)
Normalized Income (6,510) 1,898 (11,867) (47,437) (35,418)
Extraordinary Income/Loss - - - - -
Special Income/Charges (5,006) (1,613) (11,816) (124,131) (223,505)
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common (30,592) 285 (23,683) (171,568) (258,923)
Other Gains - - - - -
Total Net Income (11,516) 285 (23,683) (171,568) (258,923)
Net Income Available for Common (30,592) 285 (23,683) (171,568) (258,923)
Results [+] in Dollars (Preferred Dividends in Thousands)
12/2010 12/2009 12/2008 12/2007 12/2006
Dividends Paid Per Share 0.00 0.00 0.00 0.00 0.00
Preferred Dividends 19,076 - - - -
Basic EPS from Continuing Operations -0.38 0.00 -0.51 -5.06 -7.68
Basic EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income -0.38 0.00 -0.51 -5.06 -7.68
Basic Normalized Net Income per Share -0.21 N/A -0.26 -1.40 -1.05
Basic EPS from Total Operations -0.38 0.00 -0.51 -5.06 -7.68
Diluted EPS from Continuing Operations -0.38 0.00 -0.51 -5.06 -7.68
Diluted EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income -0.38 0.00 -0.51 -5.06 -7.68
Diluted Normalized Net Income per Share -0.21 N/A -0.26 -1.40 -1.05
Excise Tax - - - - -
Diluted EPS from Total Operations -0.38 0.00 -0.51 -5.06 -7.68