Special Advertising

Miraculins Inc. (MOM:CA) Income Statement

Income Statement for Miraculins Inc. (MOM:CA) 
$ 0.27   -0.01 (-3.57%) Volume: 108.6k 11:55 AM EDT Aug 29, 2014
Statement: View:
Income [+] in Thousands of Dollars
11/2013 11/2012 11/2011 11/2010 11/2009
Operating Revenue 88 127 - - -
Total Revenue 88 127 - - -
Adjustments to Revenue N/A N/A - - -
Cost of Revenue (203) 21 - - -
Cost of Sales With Depreciation 14 - - - -
Gross Margin 63 105 - - -
Gross Operating Profit 63 105 - - -
Selling/General/Admin Expense (2,700) (1,842) (982) (1,157) (522)
Research & Development (140) (623) (395) (214) (257)
Advertising - - - - -
EBITDA (Operating Income Before Depreciation) (2,777) (2,326) (1,377) (1,371) (778)
Depreciation & Amortization (228) - (40) (30) (47)
Depreciation, Unreconciled 240 56 - - -
Amortization - - 40 30 47
Amortization of Intangibles - - - - -
Operating Income (3,005) (2,347) (1,417) (1,400) (825)
Operating Profit After Depreciation (3,005) (2,347) (1,417) (1,400) (825)
Interest Income 5 15 - - -
Earnings from Equity Interest - - - - -
Other Income, Net (5) (2) 104 89 3
Income, Acquired in Process R&D - - - - -
Income, Restructuring and M&A - - - - -
Other Special Charges - - (59) (5) (21)
Total Income Before Interest Expense (EBIT) (3,005) (2,382) (1,371) (1,316) (844)
Interest Expense (495) (315) (246) (113) -
Income Before Tax (3,500) (2,698) (1,617) (1,429) (844)
Income Taxes - - - - -
Minority Interest - - - - -
Preferred Securities of Subsidiary Trust - - - - -
Other Special Charges (3,500) (2,698) - - -
Net Income from Continuing Operations (3,500) (2,698) (1,617) (1,429) (844)
Net Income from Discontinued Operations - - - - -
Net Income from Total Operations (3,500) (2,698) (1,617) (1,429) (844)
Normalized Income (3,500) (2,698) (1,559) (1,424) (823)
Extraordinary Income/Loss - - - - -
Special Income/Charges - - (59) (5) (21)
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common (3,500) (2,698) (1,617) (1,429) (844)
Other Gains - - - - -
Total Net Income (3,500) (2,698) (1,617) (1,429) (844)
Net Income Available for Common (3,500) (2,698) (1,617) (1,429) (844)
Results [+] in Dollars (Preferred Dividends in Thousands)
11/2013 11/2012 11/2011 11/2010 11/2009
Dividends Paid Per Share 0.00 0.00 0.00 0.00 0.00
Preferred Dividends - - - - -
Basic EPS from Continuing Operations -0.34 -0.03 -0.02 -0.03 -0.03
Basic EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income -0.34 -0.03 -0.02 -0.03 -0.03
Basic Normalized Net Income per Share -0.34 -0.03 -0.02 -0.03 -0.03
Basic EPS from Total Operations -0.34 -0.03 -0.02 -0.03 -0.03
Diluted EPS from Continuing Operations -0.34 -0.03 -0.02 -0.03 -0.03
Diluted EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income -0.34 -0.03 -0.02 -0.03 -0.03
Diluted Normalized Net Income per Share -0.34 -0.03 -0.02 -0.03 -0.03
Excise Tax - - - - -
Diluted EPS from Total Operations -0.34 -0.03 -0.02 -0.03 -0.03