Cheniere Energy Inc. (LNG) Income Statement

Income Statement for Cheniere Energy Inc.  (LNG) 
$ 13.93   -0.34 (-2.38%) Volume: 6.29 m 4:02 PM EST Feb 10, 2012
After Hours:  $ 13.96   0.03 (+0.22%) Volume: 12.38 k 6:37 PM EST Feb 10, 2012
Statement: View:
Income [+] in Thousands of Dollars
12/2010 12/2009 12/2008 12/2007 12/2006
Operating Revenue 291,513 181,126 7,144 647 2,371
Total Revenue 291,513 181,126 7,144 647 2,371
Adjustments to Revenue - - - - -
Cost of Revenue (27,828) (10,002) (15,657) (29,810) (3,375)
Cost of Sales With Depreciation 55,013 37,551 25,604 36,130 3,375
Gross Margin 263,685 171,124 (8,513) (29,163) (1,004)
Gross Operating Profit 263,685 171,124 (8,513) (29,163) (1,004)
Selling/General/Admin Expense (68,626) (65,830) (122,678) (122,046) (70,111)
Research & Development - - - - -
Advertising - - - - -
EBITDA (Operating Income Before Depreciation) 195,059 105,294 (131,191) (151,209) (71,115)
Depreciation & Amortization (90,436) (81,778) (34,293) (12,713) (3,131)
Depreciation, Unreconciled 63,251 54,229 24,346 6,393 3,131
Amortization - - - - -
Amortization of Intangibles - - - - -
Operating Income 104,623 23,516 (165,484) (163,922) (74,246)
Operating Profit After Depreciation 104,623 23,516 (165,484) (163,922) (74,246)
Interest Income 534 1,405 20,337 82,635 49,087
Earnings from Equity Interest - - (4,800) (191) -
Other Income, Net 78,495 50,739 4,742 851 (19,894)
Income, Acquired in Process R&D - - - - -
Income, Restructuring and M&A - (20) (78,704) - -
Other Special Charges - - (10,691) (18) (44,787)
Total Income Before Interest Expense (EBIT) 183,652 75,640 (234,600) (80,645) (89,840)
Interest Expense (262,046) (243,295) (130,648) (104,557) (53,968)
Income Before Tax (78,394) (167,655) (365,248) (185,202) (143,808)
Income Taxes - - - - (2,045)
Minority Interest 2,191 6,165 8,777 3,425 -
Preferred Securities of Subsidiary Trust - - - - -
Other Special Charges - - (365,248) (185,202) (143,808)
Net Income from Continuing Operations (76,203) (161,490) (356,471) (181,777) (145,853)
Net Income from Discontinued Operations - - - - -
Net Income from Total Operations (76,203) (161,490) (356,471) (181,777) (145,853)
Normalized Income (76,203) (161,470) (267,076) (181,759) (101,066)
Extraordinary Income/Loss - - - - -
Special Income/Charges - (20) (89,395) (18) (44,787)
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common (76,203) (161,490) (356,471) (181,777) (145,853)
Other Gains - - - - -
Total Net Income (76,203) (161,490) (356,471) (181,777) (145,853)
Net Income Available for Common (76,203) (161,490) (356,471) (181,777) (145,853)
Results [+] in Dollars (Preferred Dividends in Thousands)
12/2010 12/2009 12/2008 12/2007 12/2006
Dividends Paid Per Share 0.00 0.00 0.00 0.00 0.00
Preferred Dividends - - - - -
Basic EPS from Continuing Operations -1.37 -3.13 -7.53 -3.60 -2.68
Basic EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income -1.37 -3.13 -7.53 -3.60 -2.68
Basic Normalized Net Income per Share -1.37 -3.13 -5.64 -3.60 -1.86
Basic EPS from Total Operations -1.37 -3.13 -7.53 -3.60 -2.68
Diluted EPS from Continuing Operations -1.37 -3.13 -7.53 -3.60 -2.68
Diluted EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income -1.37 -3.13 -7.53 -3.60 -2.68
Diluted Normalized Net Income per Share -1.37 -3.13 -5.64 -3.60 -1.86
Excise Tax - - - - -
Diluted EPS from Total Operations -1.37 -3.13 -7.53 -3.60 -2.68