Advertisements

Intuitive Surgical Inc. (ISRG) Income Statement

Income Statement for Intuitive Surgical Inc. (ISRG) 
$ 516.54   -7.80 (-1.49%) Volume: 311.25k 11:51 AM EDT Jul 16, 2018
Statement: View:
Income [+] in Millions of Dollars
12/2017 12/2016 12/2015 12/2014 12/2013
Operating Revenue 3,129 2,704 2,384 2,132 2,265
Total Revenue 3,129 2,704 2,384 2,132 2,265
Adjustments to Revenue N/A N/A N/A N/A N/A
Cost of Revenue 836 722 717 644 604
Cost of Sales With Depreciation 935 814 806 718 671
Gross Margin 2,194 1,890 1,578 1,414 1,594
Gross Operating Profit 2,194 1,890 1,578 1,414 1,594
Selling/General/Admin Expense (811) (705) (640) (691) (574)
Research & Development (329) (240) (197) (178) (168)
Advertising - - - - -
EBITDA (Operating Income Before Depreciation) 1,154 1,037 830 619 920
Depreciation & Amortization (99) (92) (90) (74) (67)
Depreciation, Unreconciled - - - - -
Amortization - - - - -
Amortization of Intangibles - - - - -
Operating Income 1,055 945 740 545 852
Operating Profit After Depreciation 1,055 945 740 545 852
Interest Income - - - - -
Earnings from Equity Interest - - - - -
Other Income, Net 42 36 18 4 18
Income, Acquired in Process R&D - - - - -
Income, Restructuring and M&A - - - - -
Other Special Charges - - - - -
Total Income Before Interest Expense (EBIT) 1,055 945 740 545 852
Interest Expense N/A N/A N/A N/A N/A
Income Before Tax 1,096 981 758 549 871
Income Taxes (436) (245) (170) (130) (200)
Minority Interest - - - - -
Preferred Securities of Subsidiary Trust - - - - -
Other Special Charges 1,096 981 758 549 871
Net Income from Continuing Operations 660 736 589 419 671
Net Income from Discontinued Operations - - - - -
Net Income from Total Operations 660 736 589 419 671
Normalized Income 660 736 589 419 671
Extraordinary Income/Loss - - - - -
Special Income/Charges - - - - -
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common 660 736 589 419 671
Other Gains - - - - -
Total Net Income 660 736 589 419 671
Net Income Available for Common 660 736 589 419 671
Results [+] in Dollars (Preferred Dividends in Millions)
12/2017 12/2016 12/2015 12/2014 12/2013
Dividends Paid Per Share 0.00 0.00 0.00 0.00 0.00
Preferred Dividends - - - - -
Basic EPS from Continuing Operations 5.91 6.40 5.29 3.78 5.71
Basic EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income 5.91 6.40 5.29 3.78 5.71
Basic Normalized Net Income per Share 5.91 6.40 5.29 3.78 5.71
Basic EPS from Total Operations 5.91 6.40 5.29 3.78 5.71
Diluted EPS from Continuing Operations 5.67 6.24 5.18 3.70 5.58
Diluted EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income 5.67 6.24 5.18 3.70 5.58
Diluted Normalized Net Income per Share 5.67 6.24 5.18 3.70 5.58
Excise Tax - - - - -
Diluted EPS from Total Operations 5.67 6.24 5.18 3.70 5.58