W.W. Grainger Inc. (GWW) Income Statement

Income Statement for W.W. Grainger Inc.  (GWW) 
$ 200.16   -1.38 (-0.68%) Volume: 282.57 k 4:05 PM EST Feb 10, 2012
After Hours:  $ 200.16 0.00 (0.00%) Volume: 6.3 k 4:58 PM EST Feb 10, 2012
Statement: View:
Income [+] in Millions of Dollars
12/2011 12/2010 12/2009 12/2008 12/2007
Operating Revenue 8,078 7,182 6,222 6,850 6,418
Total Revenue 8,078 7,182 6,222 6,850 6,418
Adjustments to Revenue N/A - - - -
Cost of Revenue (4,418) (4,027) (3,476) (3,902) (3,682)
Cost of Sales With Depreciation 4,567 4,176 3,623 4,042 3,814
Gross Margin 3,660 3,155 2,746 2,948 2,736
Gross Operating Profit 3,660 3,155 2,746 2,948 2,736
Selling/General/Admin Expense (2,458) (2,145) (1,933) (2,026) (1,933)
Research & Development N/A - - - -
Advertising N/A - - - -
EBITDA (Operating Income Before Depreciation) 1,202 1,010 813 922 803
Depreciation & Amortization (149) (150) (148) (140) (132)
Depreciation, Unreconciled N/A - - - -
Amortization N/A - - - -
Amortization of Intangibles N/A - - - -
Operating Income 1,052 860 665 783 671
Operating Profit After Depreciation 1,052 860 665 783 671
Interest Income 2 1 1 5 12
Earnings from Equity Interest 8 (0) 1 4 2
Other Income, Net (2) 0 48 (4) 0
Income, Acquired in Process R&D N/A - - - -
Income, Restructuring and M&A N/A - - - -
Other Special Charges N/A - - - -
Total Income Before Interest Expense (EBIT) 1,061 862 716 788 685
Interest Expense (9) (8) (9) (14) (3)
Income Before Tax 1,052 854 707 773 682
Income Taxes (385) (340) (277) (298) (262)
Minority Interest (8) (3) (0) - -
Preferred Securities of Subsidiary Trust N/A - - - -
Other Special Charges 1,052 854 707 773 682
Net Income from Continuing Operations 658 511 430 475 420
Net Income from Discontinued Operations - - - - -
Net Income from Total Operations 658 511 430 475 420
Normalized Income N/A 511 430 475 420
Extraordinary Income/Loss - - - - -
Special Income/Charges N/A - - - -
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common N/A 511 430 475 420
Other Gains - - - - -
Total Net Income 658 511 430 475 420
Net Income Available for Common N/A 511 430 475 420
Results [+] in Dollars (Preferred Dividends in Millions)
12/2011 12/2010 12/2009 12/2008 12/2007
Dividends Paid Per Share 2.52 2.08 1.78 1.55 1.34
Preferred Dividends N/A - - - -
Basic EPS from Continuing Operations 9.26 7.05 5.70 6.07 5.10
Basic EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income 9.26 7.05 5.70 6.07 5.10
Basic Normalized Net Income per Share N/A 7.05 5.70 6.07 5.10
Basic EPS from Total Operations 9.26 7.05 5.70 6.07 5.10
Diluted EPS from Continuing Operations 9.07 6.93 5.62 5.97 4.94
Diluted EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income 9.07 6.93 5.62 5.97 4.94
Diluted Normalized Net Income per Share N/A 6.93 5.62 5.97 4.94
Excise Tax N/A - - - -
Diluted EPS from Total Operations 9.07 6.93 5.62 5.97 4.94