Bottomline Technologies Inc. (EPAY) Income Statement

Income Statement for Bottomline Technologies Inc.  (EPAY) 
$ 27.06   -0.29 (-1.06%) Volume: 106.3 k 4:00 PM EST Feb 10, 2012
Statement: View:
Income [+] in Thousands of Dollars
06/2011 06/2010 06/2009 06/2008 06/2007
Operating Revenue 189,381 157,990 138,014 131,241 118,335
Total Revenue 189,381 157,990 138,014 131,241 118,335
Adjustments to Revenue - - - - -
Cost of Revenue (81,002) (64,356) (56,927) (55,898) (49,876)
Cost of Sales With Depreciation 86,142 68,921 60,841 59,409 53,059
Gross Margin 108,379 93,634 81,087 75,343 68,459
Gross Operating Profit 108,379 93,634 81,087 75,343 68,459
Selling/General/Admin Expense (58,847) (50,396) (53,432) (50,936) (50,974)
Research & Development (21,862) (18,858) (20,096) (17,376) (16,069)
Advertising - - - - -
EBITDA (Operating Income Before Depreciation) 27,670 24,380 7,559 7,031 1,416
Depreciation & Amortization (17,802) (17,779) (19,477) (14,910) (12,507)
Depreciation, Unreconciled - - - - -
Amortization - - - - -
Amortization of Intangibles 12,662 13,214 15,563 11,399 9,324
Operating Income 9,868 6,601 (11,918) (7,879) (11,091)
Operating Profit After Depreciation 9,868 6,601 (11,918) (7,879) (11,091)
Interest Income 437 246 635 2,712 3,187
Earnings from Equity Interest - - - - -
Other Income, Net 200 (265) (86) 406 14
Income, Acquired in Process R&D - - - - -
Income, Restructuring and M&A - - - - -
Other Special Charges - - - - -
Total Income Before Interest Expense (EBIT) 10,505 6,582 (11,369) (4,761) (7,890)
Interest Expense (79) (74) (106) (36) (24)
Income Before Tax 10,426 6,508 (11,475) (4,797) (7,914)
Income Taxes 25,467 (2,554) (813) (464) 884
Minority Interest - - - - -
Preferred Securities of Subsidiary Trust - - - - -
Other Special Charges 10,426 6,508 (11,475) (4,797) (7,914)
Net Income from Continuing Operations 35,893 3,954 (12,288) (5,261) (7,030)
Net Income from Discontinued Operations - - - - -
Net Income from Total Operations 35,893 3,954 (12,288) (5,261) (7,030)
Normalized Income 35,893 3,954 (12,288) (5,261) (7,030)
Extraordinary Income/Loss - - - - -
Special Income/Charges - - - - -
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common 35,893 3,954 (12,288) (5,261) (7,030)
Other Gains - - - - -
Total Net Income 35,893 3,954 (12,288) (5,261) (7,030)
Net Income Available for Common 35,893 3,954 (12,288) (5,261) (7,030)
Results [+] in Dollars (Preferred Dividends in Thousands)
06/2011 06/2010 06/2009 06/2008 06/2007
Dividends Paid Per Share 0.00 0.00 0.00 0.00 0.00
Preferred Dividends - - - - -
Basic EPS from Continuing Operations 1.13 0.15 -0.51 -0.22 -0.30
Basic EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income 1.13 0.15 -0.51 -0.22 -0.30
Basic Normalized Net Income per Share 1.13 0.15 -0.51 -0.22 -0.30
Basic EPS from Total Operations 1.13 0.15 -0.51 -0.22 -0.30
Diluted EPS from Continuing Operations 1.07 0.15 -0.51 -0.22 -0.30
Diluted EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income 1.07 0.15 -0.51 -0.22 -0.30
Diluted Normalized Net Income per Share 1.07 0.15 -0.51 -0.22 -0.30
Excise Tax - - - - -
Diluted EPS from Total Operations 1.07 0.15 -0.51 -0.22 -0.30