Exceed Company Ltd (EDS) Income Statement

Income Statement for Exceed Company Ltd (EDS)

Income [+]

in Thousands of Dollars

12/2010

12/2009

12/2008

12/2007

12/2006

Operating Revenue

409,562

304,374

-

-

-

Total Revenue

409,562

304,374

-

-

-

Adjustments to Revenue

-

-

-

-

-

Cost of Revenue

(279,156)

(212,090)

-

-

-

Cost of Sales With Depreciation

281,842

214,568

-

-

-

Gross Margin

130,406

92,284

-

-

-

Gross Operating Profit

130,406

92,284

-

-

-

Selling/General/Admin Expense

(60,314)

(45,793)

(1,277)

(80)

(4)

Research & Development

(6,189)

(3,655)

-

-

-

Advertising

-

-

-

-

-

EBITDA (Operating Income Before Depreciation)

63,903

42,835

(1,277)

(80)

(4)

Depreciation & Amortization

(2,685)

(2,478)

-

-

-

Depreciation, Unreconciled

-

-

-

-

-

Amortization

-

-

-

-

-

Amortization of Intangibles

-

-

-

-

-

Operating Income

61,218

40,357

(1,277)

(80)

(4)

Operating Profit After Depreciation

61,218

40,357

(1,277)

(80)

(4)

Interest Income

-

-

1,003

92

-

Earnings from Equity Interest

(3)

(2)

-

-

-

Other Income, Net

974

858

-

-

-

Income, Acquired in Process R&D

-

-

-

-

-

Income, Restructuring and M&A

-

-

-

-

-

Other Special Charges

-

-

-

-

-

Total Income Before Interest Expense (EBIT)

62,189

41,212

(274)

12

(4)

Interest Expense

(287)

(4,331)

-

-

-

Income Before Tax

61,901

36,882

(274)

12

(4)

Income Taxes

(8,540)

(552)

(2)

(1)

-

Minority Interest

-

-

-

-

-

Preferred Securities of Subsidiary Trust

-

-

-

-

-

Other Special Charges

61,901

36,882

(274)

12

-

Net Income from Continuing Operations

53,362

36,329

(276)

11

(4)

Net Income from Discontinued Operations

-

-

-

-

-

Net Income from Total Operations

53,362

36,329

(276)

11

(4)

Normalized Income

53,362

36,329

(276)

11

(4)

Extraordinary Income/Loss

-

-

-

-

-

Special Income/Charges

-

-

-

-

-

Income from Cum. Effect of Acct Change

-

-

-

-

-

Income from Tax Loss Carryforward

-

-

-

-

-

Net Income Available for Common

53,362

36,329

(276)

11

(4)

Other Gains

-

-

-

-

-

Total Net Income

53,362

36,329

(276)

11

(4)

Net Income Available for Common

53,362

36,329

(276)

11

(4)

Results [+]

in Dollars (Preferred Dividends in Thousands)

12/2010

12/2009

12/2008

12/2007

12/2006

Dividends Paid Per Share

0.00

0.00

0.00

0.00

0.00

Preferred Dividends

-

-

-

-

-

Basic EPS from Continuing Operations

2.12

4.38

-0.03

0.00

-38.25

Basic EPS from Discontinued Operations

0.00

0.00

0.00

0.00

0.00

Basic EPS from Extraordinary Income Gains/Losses

0.00

0.00

0.00

0.00

0.00

Basic EPS from Cumulative Effect of Accounting Change

0.00

0.00

0.00

0.00

0.00

Basic EPS from Tax Loss Carryforward

0.00

0.00

0.00

0.00

0.00

Basic EPS from Other Gains/Losses

0.00

0.00

0.00

0.00

0.00

Basic EPS from Total Net Income

2.12

4.38

-0.03

0.00

-38.25

Basic Normalized Net Income per Share

2.12

4.38

-0.03

N/A

-38.25

Basic EPS from Total Operations

2.12

4.38

-0.03

0.00

-38.25

Diluted EPS from Continuing Operations

1.61

3.48

-0.03

0.00

-38.25

Diluted EPS from Discontinued Operations

0.00

0.00

0.00

0.00

0.00

Diluted EPS from Extraordinary Gains/Losses

0.00

0.00

0.00

0.00

0.00

Diluted EPS from Cumulative Effect of Accounting Change

0.00

0.00

0.00

0.00

0.00

Diluted EPS from Tax Loss Carryforward

0.00

0.00

0.00

0.00

0.00

Diluted EPS from Other Gains/Losses

0.00

0.00

0.00

0.00

0.00

Diluted EPS from Total Net Income

1.61

3.48

-0.03

0.00

-38.25

Diluted Normalized Net Income per Share

1.61

3.48

-0.03

N/A

-38.25

Excise Tax

-

-

-

-

-

Diluted EPS from Total Operations

1.61

3.48

-0.03

0.00

-38.25

Financial Market Data powered by QuoteMedia.com. All rights reserved. View the Terms of Use
NYSE/AMEX data delayed 20 minutes. NASDAQ and other data delayed 15 minutes unless indicated.
RT Realtime, EOD End Of Day, PD Previous Day. PW Previous Week.

All information displayed and available herein is on an "as is", "as available" basis and neither InvestorPoint.com nor any of its underlying service providers, information providers, licensors, employees, distributors or agents make any representations as to the suitability of our service or the materials for any purpose. The information is not intended for trading purposes or advice. We specifically disclaim any representations or warranties, express or implied, including, without limitation, any representations or warranties of merchantability or fitness for a particular purpose. InvestorPoint.com is not an investment adviser. We do not: (a) give investment advice, (b) advocate the purchase or sale of any security or investment and (c) provide, endorse or review any information or data contained herein. We do not guarantee the accuracy of the information and data supplied by information providers. We are not liable or responsible for the quality, accuracy or reliability of this information. You should always seek the assistance of a professional for investment advice.