Financial Results for the Three Months and Year Ended
The fourth quarter operating results were impacted by continued production growth and declining market prices for crude oil and natural gas. Comstock's production from its continuing onshore operations in the fourth quarter of 2008 increased 23% to 15.1 billion cubic feet equivalent of natural gas ('Bcfe') as compared to production of 12.2 Bcfe in the fourth quarter of 2007. The fourth quarter average daily production rate of 164 million cubic feet of natural gas equivalent ('Mmcfe') was slightly higher than the third quarter 2008 production rate of 163 Mmcfe per day. Comstock's realized oil prices in the fourth quarter of 2008 declined to
The full year 2008 financial results reflect overall higher oil and natural gas prices combined with the Company's strong production growth in 2008. Comstock's continuing onshore production in 2008 increased 32% to 59.9 Bcfe as compared to production of 45.3 Bcfe in 2007. Realized oil prices in 2008 averaged
Comstock's offshore operations represented by its ownership in Bois d'Arc Energy, Inc. ('Bois d'Arc') are reflected as discontinued operations in the 2008 financial results due to the sale of Bois d'Arc to Stone in
2008 Drilling Results
Other activity in the
During 2008, in South Texas Comstock drilled 18 wells (13.4 net), 15 (12.2 net) of which were successful. Fourteen of the successful wells had an average per well initial production rate of 4.3 Mmcfe per day. Four of the successful wells were in the Las Hermanitas field in
2009 Drilling Budget
Comstock Fourth Quarter and Annual 2008 Earnings Conference Call
This press release may contain 'forward-looking statements' as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are based on management's current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein. Although the Company believes the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.
Comstock Resources, Inc. is a growing independent energy company based in
COMSTOCK RESOURCES, INC.
OPERATING RESULTS
(In thousands, except per share amounts)
Three Months Ended Year Ended
December 31, December 31,
2008 2007 2008 2007
Revenues:
Oil and gas sales $100,154 $95,519 $563,749 $331,613
Gain on sales of assets -- -- 26,560 --
Operating expenses:
Oil and gas operating 20,610 16,082 86,730 64,791
Exploration -- 3,388 5,032 7,039
Depreciation, depletion and
amortization 50,309 34,328 182,179 125,349
Oil and gas property
impairment 922 -- 922 482
General and administrative,
net 11,938 10,312 32,266 27,813
Total operating expenses 83,779 64,110 307,129 225,474
Operating income from
continuing operations 16,375 31,409 283,180 106,139
Other income (expenses):
Interest income 584 233 1,537 877
Other income 32 28 119 144
Interest expense (2,088) (9,461) (25,336) (32,293)
Marketable securities
impairment (162,672) -- (162,672) --
Total other income
(expenses) (164,144) (9,200) (186,352) (31,272)
Income (loss) from continuing
operations before income taxes (147,769) 22,209 96,828 74,867
Benefit from (provision for)
income taxes 51,392 (9,043) (38,611) (29,223)
Income (loss) from continuing
operations (96,377) 13,166 58,217 45,644
Income from discontinued
operations after income taxes
and minority interest -- 8,532 193,745 23,257
Net income (loss) $(96,377) $21,698 $251,962 $68,901
Basic net income (loss) per share:
Continuing operations $(2.15) $0.30 $1.31 $1.05
Discontinued operations -- 0.20 4.35 0.54
$(2.15) $0.50 $5.66 $1.59
Diluted net income (loss) per share:
Continuing operations $(2.15) $0.30 $1.28 $1.03
Discontinued operations -- 0.18 4.25 0.51
$(2.15) $0.48 $5.53 $1.54
Weighted average shares outstanding:
Basic 44,751 43,544 44,524 43,415
Diluted 44,751(1) 44,583 45,440 44,405
(1) Diluted shares outstanding are the same as basic due to the net loss.
COMSTOCK RESOURCES, INC.
OPERATING RESULTS
(In thousands)
Three Months Ended Year Ended
December 31, December 31,
2008 2007 2008 2007
OPERATING CASH FLOW:
Income (loss) from continuing
operations $(96,377) $13,166 $58,217 $45,644
Reconciling items:
Deferred income taxes (41,551) 8,903 43,620 25,543
Dry hole costs and lease
impairments -- 3,388 4,113 6,846
Depreciation, depletion and
amortization 50,309 34,328 182,179 125,349
Gain on sale of assets -- -- (26,560) --
Marketable securities
impairment 162,672 -- 162,672 --
Oil and gas properties
impairment 922 -- 922 482
Debt issuance cost
amortization 202 202 810 810
Stock-based compensation 3,295 2,884 12,263 10,789
Operating cash flow 79,472 62,871 438,236 215,463
Excess tax benefit from
stock-based compensation -- (5,920) (8,805) (6,522)
Decrease (increase) in
accounts receivable 21,156 (5,856) 6,418 (11,605)
Decrease (increase) in
other current assets (888) 2,527 (9,646) (230)
Increase (decrease) in
accounts payable and
accrued expenses 19,757 (942) 24,330 4,433
Net cash provided by
operating activities
from continuing
operations $119,497 $52,680 $450,533 $201,539
EBITDAX:
Income (loss) from
continuing operations $(96,377) $13,166 $58,217 $45,644
Gain on sales of assets -- -- (26,560) --
Interest expense 2,088 9,461 25,336 32,293
Income tax expense (51,392) 9,043 38,611 29,223
Depreciation, depletion
and amortization 50,309 34,328 182,179 125,349
Marketable securities
impairment 162,672 -- 162,672 --
Oil and gas properties
impairment 922 -- 922 482
Stock-based compensation 3,295 2,884 12,263 10,789
Exploration -- 3,388 5,032 7,039
EBITDAX from
continuing operations $71,517 $72,270 $458,672 $250,819
As of December 31,
2008 2007
Balance Sheet Data:
Cash and cash equivalents $6,281 $5,565
Other current assets 74,879 52,638
Marketable securities 48,868 --
Property and equipment, net 1,444,715 1,310,559
Assets of discontinued operations -- 981,682
Other 3,147 3,943
Total assets $1,577,890 $2,354,387
Accounts payable and accrued expenses $114,455 $83,467
Long-term debt 210,000 680,000
Deferred income taxes 185,870 92,088
Asset retirement obligation 5,480 7,512
Liabilities and minority interest of
discontinued operations -- 719,676
Stockholders' equity 1,062,085 771,644
Total liabilities and stockholders' equity $1,577,890 $2,354,387
COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)
For the Three Months Ended December 31, 2008
East Texas/
North South
Louisiana Texas Other Total
Oil production (thousand
barrels) 73 37 124 234
Gas production
(million cubic feet - Mmcf) 7,927 4,903 830 13,660
Total production (Mmcfe) 8,365 5,126 1,577 15,068
Oil sales $ 4,477 $ 2,252 $5,509 $ 12,238
Gas sales 51,285 29,668 4,415 85,368
Gas hedging gains -- 2,548 -- 2,548
Total gas sales 51,285 32,216 4,415 87,916
Total oil and gas sales $55,762 $34,468 $9,924 $100,154
Average oil price (per barrel) $61.30 $60.68 $44.26 $52.16
Average gas price
(per thousand cubic feet - Mcf) $6.47 $6.05 $5.32 $6.25
Average gas price including
hedging (per Mcf) $6.47 $6.57 $5.32 $6.44
Average price
(per Mcf equivalent) $6.67 $6.23 $6.29 $6.48
Average price including hedging
(per Mcf equivalent) $6.67 $6.72 $6.29 $6.65
Lifting cost(1) $10,888 $5,366 $4,356 $20,610(1)
Lifting cost
(per Mcf equivalent) $1.30 $1.05 $2.76 $1.37
Oil and Gas Capital Expenditures:
Acquisitions $ -- $ -- $ -- $ --
Leasehold costs 7,711 547 67 8,325
Exploratory drilling 43,544 12,170 2,221 57,935
Development drilling 33,269 14,922 31 48,222
Other development 3 1,320 97 1,420
Total $84,527 $28,959 $2,416 $115,902
For the Three Months Ended December 31, 2007
East Texas/
North South
Louisiana Texas Other Total
Oil production (thousand
barrels) 40 56 146 242
Gas production
(million cubic feet - Mmcf) 6,559 3,364 846 10,769
Total production (Mmcfe) 6,800 3,702 1,724 12,226
Oil sales $ 3,552 $ 5,068 $ 9,861 $18,481
Gas sales 46,133 25,117 5,788 77,038
Gas hedging gains -- -- -- --
Total gas sales 46,133 25,117 5,788 77,038
Total oil and gas sales $49,685 $30,185 $15,649 $95,519
Average oil price (per barrel) $88.80 $90.50 $67.54 $76.10
Average gas price
(per thousand cubic feet - Mcf) $7.03 $7.47 $6.84 $7.15
Average gas price including
hedging (per Mcf) $7.03 $7.47 $6.84 $7.15
Average price
(per Mcf equivalent) $7.31 $8.15 $9.08 $7.81
Average price including hedging
(per Mcf equivalent) $7.31 $8.15 $9.08 $7.81
Lifting cost(1) $6,710 $4,772 $4,600 $16,082(1)
Lifting cost
(per Mcf equivalent) $0.99 $1.29 $2.67 $1.32
Oil and Gas Capital Expenditures:
Acquisitions $ -- $160,101 $ -- $160,101
Leasehold costs 576 789 71 1,436
Exploratory drilling -- 3,916 (51) 3,865
Development drilling 56,454 11,922 2,111 70,487
Other development 798 1,710 515 3,023
Total $57,828 $178,438 $2,646 $238,912
For the Year Ended December 31, 2008
East Texas/
North South
Louisiana Texas Other Total
Oil production (thousand
barrels) 299 179 531 1,009
Gas production
(million cubic feet - Mmcf) 29,322 21,536 3,009 53,867
Total production (Mmcfe) 31,117 22,611 6,195 59,923
Oil sales $ 29,690 $ 18,264 $40,003 $ 87,957
Gas sales 263,740 192,661 24,201 480,602
Gas hedging losses -- (4,810) -- (4,810)
Total gas sales 263,740 187,851 24,201 475,792
Total oil and gas sales $293,430 $206,115 $64,204 $563,749
Average oil price (per barrel) $99.23 $101.96 $75.34 $87.15
Average gas price
(per thousand cubic feet - Mcf) $8.99 $8.95 $8.04 $8.92
Average gas price including
hedging (per Mcf) $8.99 $8.72 $8.04 $8.83
Average price
(per Mcf equivalent) $9.43 $9.33 $10.36 $9.49
Average price including hedging
(per Mcf equivalent) $9.43 $9.12 $10.36 $9.41
Lifting cost(2) $39,021 $27,678 $20,031 $86,730(2)
Lifting cost
(per Mcf equivalent) $1.25 $1.22 $3.23 $1.45
Oil and Gas Capital Expenditures:
Acquisitions $ -- $ -- $ -- $ --
Leasehold costs 116,931 2,159 175 119,265
Exploratory drilling 43,544 14,953 2,616 61,113
Development drilling 170,612 57,955 2,037 230,604
Other development 1,454 9,388 3,406 14,248
Total $332,541 $84,455 $8,234 $425,230
For the Year Ended December 31, 2007
East Texas/
North South
Louisiana Texas Other Total
Oil production (thousand
barrels) 162 214 632 1,008
Gas production
(million cubic feet - Mmcf) 24,407 11,790 3,034 39,231
Total production (Mmcfe) 25,378 13,077 6,827 45,282
Oil sales $ 11,052 $ 15,189 $35,233 $ 61,474
Gas sales 164,926 85,427 19,786 270,139
Gas hedging losses -- -- -- --
Total gas sales 164,926 85,427 19,786 270,139
Total oil and gas sales $175,978 $100,616 $55,019 $331,613
Average oil price (per barrel) $68.22 $70.98 $55.75 $60.96
Average gas price
(per thousand cubic feet - Mcf) $6.76 $7.25 $6.52 $6.89
Average gas price including
hedging (per Mcf) $6.76 $7.25 $6.52 $6.89
Average price
(per Mcf equivalent) $6.93 $7.69 $8.06 $7.32
Average price including hedging
(per Mcf equivalent) $6.93 $7.69 $8.06 $7.32
Lifting cost(2) $29,527 $16,832 $18,432 $64,791(2)
Lifting cost
(per Mcf equivalent) $1.16 $1.29 $2.70 $1.43
Oil and Gas Capital Expenditures:
Acquisitions $ -- $191,290 $ -- $191,290
Leasehold costs 3,377 2,755 2,850 8,982
Exploratory drilling -- 11,910 2,379 14,289
Development drilling 215,593 61,738 25,024 302,355
Other development 2,620 3,337 2,841 8,798
Total $221,590 $271,030 $33,094 $525,714
(1) Includes production taxes of $1,755 and $3,319 for the three months
ended December 31, 2008 and 2007, respectively.
(2) Includes production taxes of $20,648 and $13,830 for the year ended
December 31, 2008 and 2007, respectively.
SOURCE Comstock Resources, Inc.




