Copano Energy L.L.C. (CPNO) Income Statement

Income Statement for Copano Energy L.L.C.  (CPNO) 
$ 34.81 0.00 (0.00%) Volume: 214.81 k 4:00 PM EST Feb 10, 2012
Statement: View:
Income [+] in Millions of Dollars
12/2010 12/2009 12/2008 12/2007 12/2006
Operating Revenue 995 820 1,629 1,142 860
Total Revenue 995 820 1,629 1,142 860
Adjustments to Revenue 5 4 3 3 2
Cost of Revenue (818) (648) (1,425) (974) (700)
Cost of Sales With Depreciation 821 652 1,426 976 705
Gross Margin 178 172 204 167 160
Gross Operating Profit 173 169 201 165 158
Selling/General/Admin Expense (40) (40) (46) (35) (27)
Research & Development - - - - -
Advertising - - - - -
EBITDA (Operating Income Before Depreciation) 133 129 156 130 131
Depreciation & Amortization (66) (61) (55) (42) (36)
Depreciation, Unreconciled 63 57 53 40 32
Amortization - - - - -
Amortization of Intangibles - - - - -
Operating Income 66 68 101 89 95
Operating Profit After Depreciation 66 68 101 89 95
Interest Income 0 1 1 3 2
Earnings from Equity Interest - - 7 3 1
Other Income, Net (20) 9 - - -
Income, Acquired in Process R&D - - - - -
Income, Restructuring and M&A - - - - -
Other Special Charges - - 15 - -
Total Income Before Interest Expense (EBIT) 46 77 124 94 98
Interest Expense (54) (56) (65) (29) (33)
Income Before Tax (8) 22 59 65 65
Income Taxes (1) (1) (1) (2) -
Minority Interest - - - - -
Preferred Securities of Subsidiary Trust - - - - -
Other Special Charges (8) 22 59 65 -
Net Income from Continuing Operations (9) 21 58 63 65
Net Income from Discontinued Operations - 2 - - -
Net Income from Total Operations (9) 23 58 63 65
Normalized Income (9) 21 43 63 65
Extraordinary Income/Loss - - - - -
Special Income/Charges - - 15 - -
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common (24) 21 58 63 65
Other Gains - - - - -
Total Net Income (9) 23 58 63 65
Net Income Available for Common (24) 21 58 63 65
Results [+] in Dollars (Preferred Dividends in Millions)
12/2010 12/2009 12/2008 12/2007 12/2006
Dividends Paid Per Share 2.30 2.30 2.17 1.73 1.29
Preferred Dividends 15 - - - -
Basic EPS from Continuing Operations -0.37 0.39 1.20 1.48 1.77
Basic EPS from Discontinued Operations 0.00 0.04 0.00 0.00 0.00
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income -0.37 0.43 1.20 1.48 1.77
Basic Normalized Net Income per Share -0.37 0.39 0.89 1.48 1.77
Basic EPS from Total Operations -0.37 0.43 1.20 1.48 1.77
Diluted EPS from Continuing Operations -0.37 0.36 1.01 1.36 1.75
Diluted EPS from Discontinued Operations 0.00 0.04 0.00 0.00 0.00
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income -0.37 0.40 1.01 1.36 1.75
Diluted Normalized Net Income per Share -0.37 0.36 0.75 1.36 1.75
Excise Tax - - - - -
Diluted EPS from Total Operations -0.37 0.40 1.01 1.36 1.75