Comverge Inc. (COMV) Income Statement

Income Statement for Comverge Inc.  (COMV) 
$ 1.44   -0.04 (-2.70%) Volume: 111.62 k 3:59 PM EST Feb 10, 2012
Statement: View:
Income [+] in Thousands of Dollars
12/2010 12/2009 12/2008 12/2007 12/2006
Operating Revenue 119,389 98,844 77,238 55,162 33,873
Total Revenue 119,389 98,844 77,238 55,162 33,873
Adjustments to Revenue - - - - -
Cost of Revenue (66,721) (46,848) (37,948) (24,057) (14,077)
Cost of Sales With Depreciation 74,538 65,648 43,335 28,818 16,897
Gross Margin 52,668 51,996 39,290 31,105 19,796
Gross Operating Profit 52,668 51,996 39,290 31,105 19,796
Selling/General/Admin Expense (57,393) (55,518) (50,201) (31,903) (21,846)
Research & Development (6,279) (4,878) (1,137) (997) (790)
Advertising - - - - -
EBITDA (Operating Income Before Depreciation) (11,004) (8,400) (12,048) (1,795) (2,840)
Depreciation & Amortization (9,961) (21,009) (7,826) (5,734) (2,820)
Depreciation, Unreconciled - - - - -
Amortization - - - - -
Amortization of Intangibles 2,144 2,209 2,439 973 -
Operating Income (20,965) (29,409) (19,874) (7,529) (5,660)
Operating Profit After Depreciation (20,965) (29,409) (19,874) (7,529) (5,660)
Interest Income - - - 2,535 -
Earnings from Equity Interest - - - - -
Other Income, Net 21 76 321 (58) (64)
Income, Acquired in Process R&D - - - - -
Income, Restructuring and M&A - - - - -
Other Special Charges (9,871) - (75,432) - -
Total Income Before Interest Expense (EBIT) (30,815) (29,333) (94,985) (5,052) (5,724)
Interest Expense (875) (2,114) (22) (1,405) (390)
Income Before Tax (31,690) (31,447) (95,007) (6,457) (6,114)
Income Taxes 339 (219) 901 (147) (46)
Minority Interest - - - - -
Preferred Securities of Subsidiary Trust - - - - -
Other Special Charges (31,690) (31,447) (950,070) (6,457) (6,114)
Net Income from Continuing Operations (31,351) (31,666) (94,106) (6,604) (6,160)
Net Income from Discontinued Operations - - - - -
Net Income from Total Operations (31,351) (31,666) (94,106) (6,604) (6,160)
Normalized Income (21,480) (31,666) (18,674) (6,604) (6,160)
Extraordinary Income/Loss - - - - -
Special Income/Charges (9,871) - (75,432) - -
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common (31,351) (31,666) (94,106) (6,604) (6,160)
Other Gains - - - - -
Total Net Income (31,351) (31,666) (94,106) (6,604) (6,160)
Net Income Available for Common (31,351) (31,666) (94,106) (6,604) (6,160)
Results [+] in Dollars (Preferred Dividends in Thousands)
12/2010 12/2009 12/2008 12/2007 12/2006
Dividends Paid Per Share 0.00 0.00 0.00 0.00 0.00
Preferred Dividends - - - - -
Basic EPS from Continuing Operations -1.27 -1.45 -4.45 -0.46 -1.89
Basic EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income -1.27 -1.45 -4.45 -0.46 -1.89
Basic Normalized Net Income per Share -0.87 -1.45 -0.88 -0.46 -1.89
Basic EPS from Total Operations -1.27 -1.45 -4.45 -0.46 -1.89
Diluted EPS from Continuing Operations -1.27 -1.45 -4.45 -0.46 -1.89
Diluted EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income -1.27 -1.45 -4.45 -0.46 -1.89
Diluted Normalized Net Income per Share -0.87 -1.45 -0.88 -0.46 -1.89
Excise Tax - - - - -
Diluted EPS from Total Operations -1.27 -1.45 -4.45 -0.46 -1.89