China AgroTechnology Holdings Ltd. Belize (CAGTF) Income Statement

Income Statement for China AgroTechnology Holdings Ltd. Belize  (CAGTF) 
$ 0.031 H   0.00 (0.00%) Volume: 3:08 PM EST Jan 25, 2012
Statement: View:
Income [+] in Thousands of Dollars
12/2007 09/2007 12/2006 12/2005 12/2004
Operating Revenue 11,420 37,000 12,954 12,034 11,013
Total Revenue 11,420 37,000 12,954 12,034 11,013
Adjustments to Revenue - N/A - - -
Cost of Revenue (1,970) N/A (10,069) (9,585) (8,700)
Cost of Sales With Depreciation 2,000 N/A 11,069 10,530 9,648
Gross Margin 9,450 N/A 2,886 2,449 2,313
Gross Operating Profit 9,450 N/A 2,886 2,449 2,313
Selling/General/Admin Expense (1,556) N/A (1,825) (4,467) (6,396)
Research & Development (76) N/A - - -
Advertising - N/A - - -
EBITDA (Operating Income Before Depreciation) 7,818 N/A 1,061 (2,018) (4,083)
Depreciation & Amortization (30) N/A (1,057) (995) (995)
Depreciation, Unreconciled - N/A 57 51 47
Amortization - N/A - - -
Amortization of Intangibles - N/A - - -
Operating Income 7,789 N/A 4 (3,013) (5,078)
Operating Profit After Depreciation 7,789 N/A 4 (3,013) (5,078)
Interest Income - N/A - - -
Earnings from Equity Interest - N/A - - (0)
Other Income, Net (499) N/A 32 30 44
Income, Acquired in Process R&D - N/A - - -
Income, Restructuring and M&A - N/A - - -
Other Special Charges - N/A - - -
Total Income Before Interest Expense (EBIT) 7,290 N/A 36 (2,983) (5,035)
Interest Expense - N/A (629) (593) (526)
Income Before Tax 7,290 N/A (593) (3,576) (5,561)
Income Taxes (6) N/A (2) (11) 570
Minority Interest - N/A 11 521 749
Preferred Securities of Subsidiary Trust - N/A - - -
Other Special Charges 7,290 N/A (596) (3,587) (5,561)
Net Income from Continuing Operations 7,284 32,777 (585) (3,066) (4,242)
Net Income from Discontinued Operations (756) - - - -
Net Income from Total Operations 6,528 32,777 (585) (3,066) (4,242)
Normalized Income 7,284 N/A (585) (3,066) (4,242)
Extraordinary Income/Loss - - - - -
Special Income/Charges - N/A - - -
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common 7,284 N/A (585) (3,066) (4,242)
Other Gains - - - - -
Total Net Income 6,528 32,777 (585) (3,066) (4,242)
Net Income Available for Common 7,284 N/A (585) (3,066) (4,242)
Results [+] in Dollars (Preferred Dividends in Thousands)
12/2007 09/2007 12/2006 12/2005 12/2004
Dividends Paid Per Share 0.00 0.00 0.00 0.00 0.00
Preferred Dividends - N/A - - -
Basic EPS from Continuing Operations 40.00 0.00 -34.00 -180.00 -260.00
Basic EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income 40.00 0.00 -34.00 -180.00 -260.00
Basic Normalized Net Income per Share 40.00 N/A -34.00 -180.00 -260.00
Basic EPS from Total Operations 40.00 0.00 -34.00 -180.00 -260.00
Diluted EPS from Continuing Operations 40.00 0.00 -34.00 -180.00 -260.00
Diluted EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income 40.00 0.00 -34.00 -180.00 -260.00
Diluted Normalized Net Income per Share 40.00 N/A -34.00 -180.00 -260.00
Excise Tax - N/A - - -
Diluted EPS from Total Operations 40.00 0.00 -34.00 -180.00 -260.00