Blount International Inc. (BLT) Income Statement

Income Statement for Blount International Inc.  (BLT) 
$ 16.77 0.00 (0.00%) Volume: 155.57 k 4:00 PM EST Feb 10, 2012
After Hours:  $ 16.7469   -0.0231 (-0.14%) Volume: 5.02 k 5:49 PM EST Feb 10, 2012
Statement: View:
Income [+] in Thousands of Dollars
12/2010 12/2009 12/2008 12/2007 12/2006
Operating Revenue 611,480 487,366 597,035 515,535 487,494
Total Revenue 611,480 487,366 597,035 515,535 487,494
Adjustments to Revenue - - - - -
Cost of Revenue (379,855) (296,887) (375,700) (315,763) (289,221)
Cost of Sales With Depreciation 407,454 321,885 404,263 340,578 313,815
Gross Margin 231,625 190,479 221,335 199,772 198,273
Gross Operating Profit 231,625 190,479 221,335 199,772 198,273
Selling/General/Admin Expense (118,471) (106,769) (105,292) (94,257) (89,472)
Research & Development - - - - -
Advertising - - - - -
EBITDA (Operating Income Before Depreciation) 113,154 83,710 116,043 105,515 108,801
Depreciation & Amortization (27,599) (24,998) (28,563) (24,815) (24,594)
Depreciation, Unreconciled - - - - -
Amortization - - - - -
Amortization of Intangibles - - - - -
Operating Income 85,555 58,712 87,480 80,700 84,207
Operating Profit After Depreciation 85,555 58,712 87,480 80,700 84,207
Interest Income 119 206 1,389 1,360 378
Earnings from Equity Interest - - - - -
Other Income, Net (7,427) 2,942 1,813 (821) 1,335
Income, Acquired in Process R&D - - - - -
Income, Restructuring and M&A - - - - -
Other Special Charges - (6,887) - - (3,747)
Total Income Before Interest Expense (EBIT) 78,247 54,973 90,682 81,239 82,173
Interest Expense (25,636) (24,707) (27,094) (33,066) (35,782)
Income Before Tax 52,611 30,266 63,588 48,173 46,391
Income Taxes (11,209) (8,321) (24,745) (16,030) (13,746)
Minority Interest - - - - -
Preferred Securities of Subsidiary Trust - - - - -
Other Special Charges 52,611 30,266 63,588 48,173 46,391
Net Income from Continuing Operations 41,402 21,945 38,843 32,143 32,645
Net Income from Discontinued Operations 5,798 1,048 (244) 10,714 9,901
Net Income from Total Operations 47,200 22,993 38,599 42,857 42,546
Normalized Income 41,402 28,832 38,843 32,143 36,392
Extraordinary Income/Loss - - - - -
Special Income/Charges - (6,887) - - (3,747)
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common 41,402 21,945 38,843 32,143 32,645
Other Gains - - - - -
Total Net Income 47,200 22,993 38,599 42,857 42,546
Net Income Available for Common 41,402 21,945 38,843 32,143 32,645
Results [+] in Dollars (Preferred Dividends in Thousands)
12/2010 12/2009 12/2008 12/2007 12/2006
Dividends Paid Per Share 0.00 0.00 0.00 0.00 0.00
Preferred Dividends - - - - -
Basic EPS from Continuing Operations 0.86 0.46 0.82 0.68 0.69
Basic EPS from Discontinued Operations 0.13 0.02 -0.01 0.23 0.21
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income 0.99 0.48 0.81 0.91 0.90
Basic Normalized Net Income per Share 0.86 0.60 0.82 0.68 0.77
Basic EPS from Total Operations 0.99 0.48 0.81 0.91 0.90
Diluted EPS from Continuing Operations 0.85 0.46 0.81 0.67 0.68
Diluted EPS from Discontinued Operations 0.12 0.02 -0.01 0.22 0.21
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income 0.97 0.48 0.80 0.89 0.89
Diluted Normalized Net Income per Share 0.85 0.60 0.81 0.67 0.76
Excise Tax - - - - -
Diluted EPS from Total Operations 0.97 0.48 0.80 0.89 0.89