Biophan Technologies Inc (BIPH) Income Statement

Income Statement for Biophan Technologies Inc  (BIPH) 
$ 0.0007 0.00 (0.00%) Volume: 2:55 PM EST Feb 9, 2012
Statement: View:
Income [+] in Thousands of Dollars
02/2009 02/2008 02/2007 02/2006 02/2005
Operating Revenue 678 11,686 990 1,045 -
Total Revenue 678 11,686 990 1,045 -
Adjustments to Revenue - - - - -
Cost of Revenue 1,808 8,006 5,188 1,169 28
Cost of Sales With Depreciation - - - - -
Gross Margin - - - - -
Gross Operating Profit 2,486 19,691 6,177 2,214 28
Selling/General/Admin Expense (3,382) (5,031) (6,825) (8,287) (3,337)
Research & Development (1,010) (4,235) (7,191) (6,035) (2,630)
Advertising - - - - -
EBITDA (Operating Income Before Depreciation) (1,906) 10,426 (7,839) (12,108) (5,939)
Depreciation & Amortization (1,808) (8,006) (5,188) (1,169) (28)
Depreciation, Unreconciled - - - - -
Amortization - - - - -
Amortization of Intangibles - - - - -
Operating Income (3,714) 2,420 (13,026) (13,277) (5,967)
Operating Profit After Depreciation (3,714) 2,420 (13,026) (13,277) (5,967)
Interest Income 65 144 82 71 12
Earnings from Equity Interest - - - (223) -
Other Income, Net (2,186) 5,123 161 255 162
Income, Acquired in Process R&D - - - - -
Income, Restructuring and M&A - - - - -
Other Special Charges - (3,842) (2,662) - -
Total Income Before Interest Expense (EBIT) (5,835) 3,846 (15,445) (13,174) (5,794)
Interest Expense (1,709) (10,422) (4,304) (1,141) -
Income Before Tax (7,544) (6,575) (19,748) (14,315) (5,794)
Income Taxes - - - - -
Minority Interest - 1,397 2,026 - -
Preferred Securities of Subsidiary Trust - - - - -
Other Special Charges - - - - -
Net Income from Continuing Operations (7,543) (5,178) (17,722) (14,315) (5,794)
Net Income from Discontinued Operations (9,526) - - - -
Net Income from Total Operations (17,069) (5,178) (17,722) (14,315) (5,794)
Normalized Income (7,543) (1,336) (15,061) (14,315) (5,794)
Extraordinary Income/Loss - - - - -
Special Income/Charges - (3,842) (2,662) - -
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common (7,543) (5,178) (17,722) (14,315) (5,794)
Other Gains - - - - -
Total Net Income (17,069) (5,178) (17,722) (14,315) (5,794)
Net Income Available for Common (7,543) (5,178) (17,722) (14,315) (5,794)
Results [+] in Dollars (Preferred Dividends in Thousands)
02/2009 02/2008 02/2007 02/2006 02/2005
Dividends Paid Per Share 0.00 0.00 0.00 0.00 0.00
Preferred Dividends - - - - -
Basic EPS from Continuing Operations -0.04 -0.06 -0.23 -0.19 -0.08
Basic EPS from Discontinued Operations -0.05 0.00 0.00 0.00 0.00
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income -0.09 -0.06 -0.23 -0.19 -0.08
Basic Normalized Net Income per Share -0.04 -0.02 -0.20 -0.19 -0.08
Basic EPS from Total Operations -0.09 -0.06 -0.23 -0.19 -0.08
Diluted EPS from Continuing Operations -0.04 -0.06 -0.23 -0.19 -0.08
Diluted EPS from Discontinued Operations -0.05 0.00 0.00 0.00 0.00
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income -0.09 -0.06 -0.23 -0.19 -0.08
Diluted Normalized Net Income per Share -0.04 -0.02 -0.20 -0.19 -0.08
Excise Tax - - - - -
Diluted EPS from Total Operations -0.09 -0.06 -0.23 -0.19 -0.08