Advertisements

Adaptive Medias Inc (ADTM) Income Statement

Income Statement for Adaptive Medias Inc (ADTM) 
$ 0.0004 0.00 (0.00%) Volume: 23.73m 3:59 PM EDT Oct 17, 2017
Statement: View:
Income [+] in Thousands of Dollars
12/2015 12/2014 12/2013 12/2012 12/2011
Operating Revenue 4,654 5,075 1,030 - 71
Total Revenue 4,654 5,075 1,030 - 71
Adjustments to Revenue N/A N/A N/A N/A N/A
Cost of Revenue 948 2,455 113 - (10)
Cost of Sales With Depreciation 3,892 3,940 744 - -
Gross Margin 763 1,135 286 - 71
Gross Operating Profit 763 1,135 286 - 71
Selling/General/Admin Expense (8,341) (8,470) (7,681) (4,715) (3,972)
Research & Development (174) (1,382) (256) (454) (186)
Advertising - - - - -
EBITDA (Operating Income Before Depreciation) (12,453) (17,322) (7,770) (5,439) (4,091)
Depreciation & Amortization (2,944) (1,485) (631) - (10)
Depreciation, Unreconciled 2,454 1,485 206 - -
Amortization - - - - -
Amortization of Intangibles - - - - -
Operating Income (15,397) (18,808) (8,401) (5,439) (4,101)
Operating Profit After Depreciation (15,397) (18,808) (8,401) (5,439) (4,101)
Interest Income - - - - -
Earnings from Equity Interest - - - - -
Other Income, Net 758 (1) 16 (270) -
Income, Acquired in Process R&D - - - - -
Income, Restructuring and M&A - - - - -
Other Special Charges (5,458) (8,604) (343) - (8)
Total Income Before Interest Expense (EBIT) (14,907) (18,808) (7,977) (5,439) (4,096)
Interest Expense (680) (42) (486) (62) (31)
Income Before Tax (15,587) (18,850) (8,463) (5,501) (4,126)
Income Taxes - - - - -
Minority Interest - - - - -
Preferred Securities of Subsidiary Trust - - - - -
Other Special Charges (15,587) (18,850) (8,463) (5,501) (4,126)
Net Income from Continuing Operations (15,587) (18,850) (8,463) (5,501) (4,126)
Net Income from Discontinued Operations - - - - -
Net Income from Total Operations (15,587) (18,850) (8,463) (5,501) (4,126)
Normalized Income (10,129) (10,245) (8,120) (5,501) (4,118)
Extraordinary Income/Loss - - - - -
Special Income/Charges (5,458) (8,604) (343) - (8)
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common (15,587) (18,850) (8,463) (5,501) (4,126)
Other Gains - - - - -
Total Net Income (15,587) (18,850) (8,463) (5,501) (4,126)
Net Income Available for Common (15,587) (18,850) (8,463) (5,501) (4,126)
Results [+] in Dollars (Preferred Dividends in Thousands)
12/2015 12/2014 12/2013 12/2012 12/2011
Dividends Paid Per Share 0.00 0.00 0.00 0.00 0.00
Preferred Dividends - - - - -
Basic EPS from Continuing Operations -0.88 -2.04 -2.40 -3.30 -3.30
Basic EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income -0.88 -2.04 -2.40 -3.30 -3.30
Basic Normalized Net Income per Share -0.57 -1.11 -2.30 -3.30 -3.29
Basic EPS from Total Operations -0.88 -2.04 -2.40 -3.30 -3.30
Diluted EPS from Continuing Operations -0.88 -2.04 -2.40 -3.30 -3.30
Diluted EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income -0.88 -2.04 -2.40 -3.30 -3.30
Diluted Normalized Net Income per Share -0.57 -1.11 -2.30 -3.30 -3.29
Excise Tax - - - - -
Diluted EPS from Total Operations -0.88 -2.04 -2.40 -3.30 -3.30